Budget Update: June 2016

Date	Event		# of Players	Payout Budget	Actual Paid	Chip In's Paid	TOTAL PAID	Non-Member Fees Collected	Notes
5/4/16	1 Best Ball of 4		2	$0	$0	$0	$0	$0	$7.50 (1st)
5/11/16	Team Points (Count All)		6	$30	$30	$0	$30	$0	1st only - either 7.50 or 10 depending on # players
5/18/16	Mystery Question plus 1BB		12	$50	$50	$2	$52	$0	$7.50 (1st) $5 (2nd)
5/25/16	Scramble		12	$50	$50	$0	$50	$0	$7.50 (1st) $5 (2nd)
	May, 2016 Total						$132
6/1/16	Quota Point		18	$130	$110	$2	$112	$0	15 (1st), 10 (2nd), 7.5 (3rd)
6/8/16	Pick Your Partner (1 BB of 2)			$180			$0		$20 (1st), 15 (2nd), 10 (3rd)
6/15/16	GUESTS: 2 BB of 4			$180			$0		$20 (1st), 15 (2nd), 10 (3rd)
6/22/16	1 Best Ball of 2			$180			$0		$20 (1st), 15 (2nd), 10 (3rd)
6/29/16	Ace of the Day			$150			$0		Budgeted Prizes $150
	June, 2016 Total						$0
7/6/16	Trifecta			$180			$0		$20 (1st), 15 (2nd), 10 (3rd)
7/13/16	2 BB of 4 - Random Tees			$180			$0		$20 (1st), 15 (2nd), 10 (3rd)
7/20/16	INVITATIONAL			$0			$0
7/27/16	1 BB of 2 - Exec Course			$180			$0		$20 (1st), 15 (2nd), 10 (3rd)
	July, 2016 Total						$0
8/3/16	Better Ball of AB +CD			$180			$0		$20 (1st), 15 (2nd), 10 (3rd)
8/10/16	The Waltz			$180			$0		$20 (1st), 15 (2nd), 10 (3rd)
8/17/16	Select Drive (2 BB of 4)			$180			$0		$20 (1st), 15 (2nd), 10 (3rd)
8/24/16	2 Best of 4 - Straight is Great			$180			$0		$20 (1st), 15 (2nd), 10 (3rd)
8/31/16	Carts, Opposites, Drivers			$130			$0		15 (1st), 10 (2nd), 7.5 (3rd)
	August, 2016 Total						$0
9/7/16	GUESTS: 3,2,1, Best Ball			$130			$0		15 (1st), 10 (2nd), 7.5 (3rd)
9/14/16	1 Best Ball of 2			$130			$0		15 (1st), 10 (2nd), 7.5 (3rd)
	September, 2016 Total						$0
	2016 Cumulative Total		TOTAL	$2,600	$240	$4	$132	$0
0-4 players
5-8 players
9-12 players
13+ player